Live Auction Nov 7 1PM - 5PM EST, 2026
Property main view
Property viewProperty view
Property viewProperty view
Property view 1
Property view 2
Property view 3
Property view 4
Property view 5
Property view 6
Property view 7
Property view 8
Property view 9
Property view 10
Property view 11
Property view 12
Property view 13
Property view 14
Property view 15
Property view 16
Property view 17
Property view 18
Property view 19
Property view 20
Property view 21
Property view 22
Property view 23
Property view 24
Property view 25
Property view 26
Property view 27
Property view 28
Property view 29
Property view 30
Property view 31
Property view 32
Property view 33
Property view 34
Property view 35
Property view 36
Property view 37
Property view 38
Property view 39
Property view 40
Property view 41
Property view 42
Property view 43
Property view 44
Online Auction

2529-2531 E Monument St

Baltimore, MD 21205
$58,687 Starting Bid
3Beds1Baths2,363Sq. Ft.

Auction Starts In

0
Hours
0
Mins
0
Secs
Starting Bid$58,687
Bid Increment
$1,000
Reserve
Coming soon
Sold
Not yet
REO Bank Owned
Built in 1890
$66,111 Market estimate
2,363 Sq Ft
$2,102 Estimated rent

Home value

Market estimate
$66,111
Estimated Monthly Rent
$2,102

About this Property

Located at 2529-2531 E Monument St in Baltimore, MD, this 1890-built single unit residence features 3 bedrooms and 1 bathroom across 2363 sq ft of living space. The property sits on a 1900 sq ft lot....

This 3 bedroom, 1 bathroom property is located in Baltimore, MD. With 2,363 square feet and built in 1890, this property presents a great opportunity for investors and home buyers alike.

What this place offers

3 Bedrooms
1 Bathrooms
2,363 sqft
1,900 SqFt
Built in 1890
0 Total spaces
None
N/A

Key Features

Cash Only
Eviction Partner

Documents

Preliminary Report

Listing Agent Info

Danny Register

410-531-0321
Brokerage
Northrop Realty
Managing Broker
Danny Register

Register to view Agent's Details

2529-2531 E Monument St

Baltimore, MD 21205

3 bed•1 bath•2,363 Sq. Ft.

Purchase Price

$25,224

Net Annual Cash Flow

+$2,102/mo

Income
Gross Annual Rent
$2,102/mo × 12 — rental estimate from Vihara Analytics · Oct 2026
$25,224
Vacancy Loss
Gross rent × 0% vacancy rate. Adjust below. Oakland avg ~5%.
−$0
Net Annual Revenue
Gross rent minus vacancy loss
$25,224
Expenses
Property Tax
Annual property tax from Alameda County assessor records via Vihara Analytics
−$0
HOA Dues
$0/mo × 12 — from listing data (Victoria Court HOA)
−$0
Property Management
Net revenue × 0% — industry standard for long-term rental management. Adjust below.
−$0
Maintenance Reserve
Purchase price × 0% — standard reserve for repairs & upkeep. Adjust below.
−$0
Total Expenses
Property Tax + HOA + Management + Maintenance
−$0
Net Cash Flow
Annual Net Cash Flow
Net Revenue − Total Expenses
$25,224
Source: Vihara Analytics · 2026

$14,671

Total Cash Required

to close this deal

Cash at Closing
Down Payment
Purchase price × 20% — adjust below
$11,737
Closing Costs
Purchase price × 5% — standard estimate for CA. Adjust below.
$2,934
Total Required
Down Payment + Closing Costs
$14,671
Adjust Assumptions
Down Payment
% of purchase price paid upfront. Typical: 20–25% for investment properties.
%
Closing Costs
% of purchase price. California avg: 2–4%. Includes title, escrow, transfer tax.
%
Vacancy Rate
% of year property sits vacant. Oakland market avg ~5%. Affects net revenue.
%
Mgmt Fee
% of net rent paid to property manager. Industry standard: 8–12% for LTR.
%
Maintenance
% of purchase price reserved annually for repairs. Rule of thumb: 1% per year.
%

Baltimore Market Context

Market factors used to inform your calculation assumptions

Market Vacancy Rate
Baltimore rental vacancy rate per U.S. Census ACS 2023. Your default assumption of 5% is slightly conservative — a reasonable buffer for investor planning. Source: U.S. Census Bureau ACS 2023
~4.2%Baltimore rental market
Price vs. Market estimate
Purchase price $58,687 vs Vihara Analytics estimated value $66,111. A purchase below estimated value provides a built-in equity cushion. Source: Vihara Analytics · Oct 2026
11% belowEst. value $66,111
Avg Days on Market
Properties in Baltimore sit on market for 122 days on average. Higher DOM can indicate negotiation leverage for buyers. Source: Vihara Analytics · Oct 2026
122 daysBaltimore market
Rent-to-Price Ratio
$2,102 monthly rent ÷ $58,687 purchase price. Baltimore market avg is ~0.5–0.7%. Above 0.7% is considered strong for this market. Source: Vihara Analytics · Oct 2026
3.58%Monthly rent ÷ purchase price

⚠️ Market factors are estimates based on available data and public records. They inform but do not replace professional investment advice.

$25,224

Projected Annual Revenue

Monthly rent of $2,102 with 0% vacancy rate accounts for the net annual revenue projection.

Monthly Rent$2,102
Annual Revenue (Gross)$25,224
Vacancy Rate0%
Annual Revenue (Net)$25,224
Source: Vihara Analytics · 2026

Investment Metrics

Cap Rate
Annual Rent ÷ Purchase Price × 100
+42.98%
Cash on Cash Return
Monthly Rent ÷ Purchase Price × 100
+171.93%
Purchase Price
Current bid or starting bid from auction listing
$58,687

Comparable Sales

Comparable sales data not available for this location.

Property Tax Assessment

Annual property tax information for . This data is sourced from county tax assessor records.

Annual Property Tax

$0
Monthly Estimate$0

Assessed Value

$117,421
Effective Tax Rate0.00%

Important: Property tax information is sourced from county tax assessor records and public property databases. Actual tax amounts may vary based on exemptions, special assessments, and other local factors. Please verify with your county tax assessor for the most current information.

Source: Vihara Analytics · 2026