This single-family home is located at 1977 Law St in New Orleans, LA. It features 3 bedrooms, 2 bathrooms, and 1421 sq ft of living space. The property, built in 1958, sits on a 2688 sq ft lot....
This 3 bedroom, 2 bathroom property is located in New Orleans, LA. With 1,421 square feet and built in 1958, this property presents a great opportunity for investors and home buyers alike.
What this place offers
3 Bedrooms
2 Bathrooms
1,421 sqft
2,688 SqFt
Built in 1958
0 Total spaces
1 Unit
N/A
Key Features
Cash Only
Eviction Partner
Documents
Preliminary Report
Listing Agent Info
Diana Klotz
504-236-9336
Brokerage
Audubon Realty, LLC
Managing Broker
Diana Klotz
Register to view Agent's Details
1977 Law St
New Orleans, LA 70119
3 bed•2 bath•1,421 Sq. Ft.
Purchase Price
$20,918
Net Annual Cash Flow
+$1,743/mo
Income
Gross Annual Rent
$1,907/mo × 12 — rental estimate from Vihara Analytics · Oct 2026
Annual property tax from Alameda County assessor records via Vihara Analytics (2026)
−$1,966
HOA Dues
$0/mo × 12 — from listing data (Victoria Court HOA)
−$0
Property Management
Net revenue × 0% — industry standard for long-term rental management. Adjust below.
−$0
Maintenance Reserve
Purchase price × 0% — standard reserve for repairs & upkeep. Adjust below.
−$0
Total Expenses
Property Tax + HOA + Management + Maintenance
−$1,966
Net Cash Flow
Annual Net Cash Flow
Net Revenue − Total Expenses
$20,918
Source: Vihara Analytics · 2026
$33,444
Total Cash Required
to close this deal
Cash at Closing
Down Payment
Purchase price × 20% — adjust below
$26,755
Closing Costs
Purchase price × 5% — standard estimate for CA. Adjust below.
$6,689
Total Required
Down Payment + Closing Costs
$33,444
Adjust Assumptions
Down Payment
% of purchase price paid upfront. Typical: 20–25% for investment properties.
%
Closing Costs
% of purchase price. California avg: 2–4%. Includes title, escrow, transfer tax.
%
Vacancy Rate
% of year property sits vacant. Oakland market avg ~5%. Affects net revenue.
%
Mgmt Fee
% of net rent paid to property manager. Industry standard: 8–12% for LTR.
%
Maintenance
% of purchase price reserved annually for repairs. Rule of thumb: 1% per year.
%
New Orleans Market Context
Market factors used to inform your calculation assumptions
Market Vacancy Rate
New Orleans rental vacancy rate per U.S. Census ACS 2023. Your default assumption of 5% is slightly conservative — a reasonable buffer for investor planning. Source: U.S. Census Bureau ACS 2023
~4.2%New Orleans rental market
Price vs. Market estimate
Purchase price $133,777 vs Vihara Analytics estimated value $153,860. A purchase below estimated value provides a built-in equity cushion. Source: Vihara Analytics · Oct 2026
13% belowEst. value $153,860
Avg Days on Market
Properties in New Orleans sit on market for 83 days on average. Higher DOM can indicate negotiation leverage for buyers. Source: Vihara Analytics · Oct 2026
83 daysNew Orleans market
Rent-to-Price Ratio
$1,907 monthly rent ÷ $133,777 purchase price. New Orleans market avg is ~0.5–0.7%. Above 0.7% is considered strong for this market. Source: Vihara Analytics · Oct 2026
1.43%Monthly rent ÷ purchase price
⚠️ Market factors are estimates based on available data and public records. They inform but do not replace professional investment advice.
$22,884
Projected Annual Revenue
Monthly rent of $1,907 with 0% vacancy rate accounts for the net annual revenue projection.
Monthly Rent$1,907
Annual Revenue (Gross)$22,884
Vacancy Rate0%
Annual Revenue (Net)$22,884
Source: Vihara Analytics · 2026
Investment Metrics
Cap Rate
Annual Rent ÷ Purchase Price × 100
+15.64%
Cash on Cash Return
Monthly Rent ÷ Purchase Price × 100
+62.55%
Purchase Price
Current bid or starting bid from auction listing
$133,777
Comparable Sales
Comparable sales data not available for this location.
Property Tax Assessment
Annual property tax information for 2026. This data is sourced from county tax assessor records.
Annual Property Tax
2026
$1,966
Monthly Estimate$164
Assessed Value
2026
$148,938
Effective Tax Rate1.32%
Important: Property tax information is sourced from county tax assessor records and public property databases. Actual tax amounts may vary based on exemptions, special assessments, and other local factors. Please verify with your county tax assessor for the most current information.